Quest Diagnostics Incorporated , the nation's leading provider of diagnostic testing, information and services, announced that for the third quarter ended September 30, 2005, net income increased to $135 million or $0.66 per diluted share, compared to $130 million, or $0.62 per diluted share, in 2004. Earnings per share were reduced by $0.05 in the third quarter of 2005 as a result of hurricanes in the Gulf Coast and the write-down of an investment.
During the quarter, the impact of the hurricanes reduced total revenues by approximately half a percent, operating income by $11 million, and earnings per share by $0.03. This includes a $6.2 million charge, included in other operating expense, primarily related to forgiveness of amounts owed by patients and physicians in the affected areas, and related property damage.
During the third quarter of 2005, total revenues grew 6.4% over the prior- year level to $1.4 billion, driven by strength in clinical testing operations. Clinical testing revenues grew 7.1%. Volume, measured by the number of requisitions, grew approximately 4.0%, and revenue per requisition grew 3.0%. Performance at the company's test kit manufacturing business (NID) reduced total revenue growth by about half a percent.
Operating income for the quarter was $243 million, or 17.7% of revenues, compared to $232 million, or 18.0% of revenues, in 2004. Operating income as a percentage of revenues compared to the prior year was negatively impacted 1.2% due to the hurricanes and the performance of NID.
Bad debt expense was 4.3% of revenues, compared to 4.6% a year ago. Days sales outstanding improved to 45 days, compared to 48 days a year ago. Cash from operations totaled $178 million for the quarter. During the quarter, the company repurchased $98 million of its common stock and made capital expenditures of $54 million.
"Our business showed strong growth during the quarter as we continued to enhance our value proposition for patients and physicians," said Surya N. Mohapatra, Ph.D., Chairman and Chief Executive Officer of Quest Diagnostics. "We are focused on driving profitable growth, and we look forward to joining together soon with LabOne to further enhance our leadership position."
Year-to-Date Performance
For the first nine months of 2005, net income was $416 million, or $2.02 per diluted share. This compares to $373 million, or $1.75 per diluted share, in 2004. Revenues increased 5.9% to $4.1 billion. Operating income for 2005 was $734 million, or 18.0% of revenues, compared to $671 million, or 17.4% of revenues, in 2004. Cash from operations increased to $548 million from $535 million in 2004. During the first nine months of 2005, the company repurchased $190 million in common stock and made capital expenditures of $178 million.
Outlook for 2005
The company expects full year earnings per diluted share of between $2.61 and $2.64. This reflects the $0.05 per share impact of the hurricanes and the investment write-down in the third quarter. This also includes an estimated fourth quarter impact of $0.02 per share from the continuing disruptions from the hurricanes and $0.05 per share from the performance of NID. Previously, the company had anticipated earnings per share of $2.73 to $2.78. For the full year 2005, revenue growth is expected to approach 5.5%, operating income is expected to approach 18% of revenues; cash from operations is expected to approximate $750 million; and capital expenditures are expected to approximate $235 million. The outlook for 2005 excludes operating performance of LabOne and integration costs associated with its acquisition, which is expected to close in early November.
Quest Diagnostics will hold its third quarter conference call on October 20 at 8:30 A.M. Eastern Time. To hear a simulcast of the call over the Internet or a replay, registered analysts may access StreetEvents at: http://www.streetevents.com/, and all others may access the Quest Diagnostics website at: http://www.questdiagnostics.com/. In addition, a replay of the call will be available from 10:30 A.M. on October 20 through 11 P.M. on November 18, 2005 to investors in the U.S. by dialing 888-567-0440. Investors outside the U.S. may dial 203-369-3442. No password is required for either number.
About Quest Diagnostics
Quest Diagnostics is the leading provider of diagnostic testing, information and services that patients and doctors need to make better healthcare decisions. The company offers the broadest access to diagnostic testing services through its national network of laboratories and patient service centers, and provides interpretive consultation through its extensive medical and scientific staff. Quest Diagnostics is a pioneer in developing innovative new diagnostic tests and advanced healthcare information technology solutions that help improve patient care. Additional company information is available at: http://www.questdiagnostics.com/.
The statements in this press release, which are not historical facts or information, may be forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results and outcomes to be materially different. Certain of these risks and uncertainties may include, but are not limited to, competitive environment, changes in government regulations, changing relationships with customers, payers, suppliers and strategic partners and other factors described in the Quest Diagnostics Incorporated 2004 Form 10-K and subsequent filings.
Quest Diagnostics Incorporated and Subsidiaries
Consolidated Statements of Operations
For the Three and Nine Months Ended September 30, 2005 and 2004
(in millions, except per share and percentage data)
Three Months Ended Nine Months Ended
September 30, September 30,
2005 2004 2005 2004
Net revenues $1,371.8 $1,289.9 $4,068.8 $3,843.3
Operating costs and
expenses:
Cost of services 807.0 748.4 2,385.8 2,233.3
Selling, general and
administrative 313.4 308.3 937.4 923.2
Amortization of intangible
assets 0.9 1.7 2.7 5.8
Other operating (income)
expense, net 7.3 (0.2) 8.6 10.4
Total operating costs
and expenses 1,128.6 1,058.2 3,334.5 3,172.7
Operating income 243.2 231.7 734.3 670.6
Other income (expense):
Interest expense, net (11.9) (13.6) (37.3) (44.6)
Minority share of income (4.8) (4.9) (14.9) (14.4)
Equity earnings in
unconsolidated
joint ventures 5.9 5.5 19.5 15.5
Other income (expense), net (6.4) - (6.2) -
Total non-operating
expenses, net (17.2) (13.0) (38.9) (43.5)
Income before taxes 226.0 218.7 695.4 627.1
Income tax expense 90.8 88.6 279.5 254.0
Net income $135.2 $130.1 $415.9 $373.1
Earnings per common share:
Basic $0.67 $0.64 $2.06 $1.82
Diluted $0.66 $0.62 $2.02 $1.75
Weighted average common
shares outstanding:
Basic 202.7 202.5 202.3 204.9
Diluted 206.1 212.3 206.2 215.3
Operating income as a
percentage of net revenues 17.7 % 18.0% 18.0% 17.4%
Quest Diagnostics Incorporated and Subsidiaries
Consolidated Balance Sheets
September 30, 2005 and December 31, 2004
(in millions, except per share data)
September 30, December 31,
2005 2004
Assets
Current assets:
Cash and cash equivalents $210.1 $73.3
Accounts receivable, net 693.8 649.3
Inventories 78.2 75.3
Deferred income taxes 101.4 83.0
Prepaid expenses and other current assets 67.8 50.2
Total current assets 1,151.3 931.1
Property, plant and equipment, net 670.9 619.5
Goodwill, net 2,524.6 2,506.9
Intangible assets, net 9.8 11.5
Deferred income taxes 30.6 29.4
Other assets 147.5 105.4
Total assets $4,534.7 $4,203.8
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable and accrued expenses $686.6 $669.0
Short-term borrowings and current portion
of long-term debt 504.9 374.8
Total current liabilities 1,191.5 1,043.8
Long-term debt 349.4 724.0
Other liabilities 166.1 147.3
Stockholders' equity:
Common stock, par value $0.01 per share;
300 shares authorized; 213.6 shares
issued at both September 30, 2005 and
December 31, 2004 2.1 1.1
Additional paid-in capital 2,180.0 2,195.3
Retained earnings 1,180.0 818.7
Unearned compensation (2.5) -
Accumulated other comprehensive income (4.2) 3.9
Treasury stock, at cost; 11.8 and
17.3 shares at September 30, 2005 and
December 31, 2004, respectively (527.7) (730.3)
Total stockholders' equity 2,827.7 2,288.7
Total liabilities and stockholders' equity $4,534.7 $4,203.8
Quest Diagnostics Incorporated and Subsidiaries
Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2005 and 2004
(in millions)
Nine Months Ended
September 30,
2005 2004
Cash flows from operating activities:
Net income $415.9 $373.1
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization 129.0 126.4
Provision for doubtful accounts 177.9 172.0
Deferred income tax provision (benefit) (10.9) 31.4
Minority share of income 14.9 14.4
Stock compensation expense 1.4 1.2
Tax benefits associated with stock-based
compensation plans 28.4 54.2
Other, net 8.5 2.5
Changes in operating assets and liabilities:
Accounts receivable (222.5) (248.9)
Accounts payable and accrued expenses (6.1) (10.3)
Integration, settlement and other
special charges (1.6) (17.4)
Income taxes payable 30.3 27.2
Other assets and liabilities, net (17.0) 9.4
Net cash provided by operating activities 548.2 535.2
Cash flows from investing activities:
Capital expenditures (178.3) (134.1)
Business acquisition, net of cash acquired (19.3) -
Transaction costs (1.3) -
Proceeds from disposition of assets - 7.5
Increase in investments and other assets (40.1) (3.2)
Net cash used in investing activities (239.0) (129.8)
Cash flows from financing activities:
Proceeds from borrowings 100.0 304.9
Repayments of debt (100.5) (305.9)
Purchases of treasury stock (190.5) (381.2)
Exercise of stock options 84.9 83.1
Dividends paid (51.5) (46.2)
Distributions to minority partners (14.8) (12.0)
Financing costs paid - (2.1)
Net cash used in financing activities (172.4) (359.4)
Net change in cash and cash equivalents 136.8 46.0
Cash and cash equivalents, beginning of period 73.3 155.0
Cash and cash equivalents, end of period $210.1 $201.0
Cash paid during the period for:
Interest $47.9 $47.4
Income taxes $231.9 $143.3
Notes to Financial Tables
1) On June 20, 2005, the Company effected a two-for-one stock split
through the issuance of a stock dividend of one new share of common
stock for each share of common stock held by stockholders of record on
June 6, 2005. References to the number of common shares and per
common share amounts in the accompanying consolidated balance sheets
and consolidated statements of operations, including earnings per
common share calculations and related disclosures, have been restated
to give retroactive effect to the stock split for all periods
presented.
2) Basic earnings per common share is calculated by dividing net income
by the weighted average common shares outstanding. Due to a required
change in accounting effective December 31, 2004, the Company included
the dilutive effect of its contingent convertible debentures in its
earnings per share calculations using the if-converted method,
regardless of whether or not the holders of these securities were
permitted to exercise their conversion rights, and retroactively
restated previously reported diluted earnings per common share.
References to the previously reported diluted weighted average common
shares outstanding, including diluted earnings per common share
calculations and related disclosures, have been restated to give
effect to the required change in accounting for all periods presented.
The debentures were redeemed, principally through a conversion into
common shares, as of January 18, 2005. See Note 8.
The computation of basic and diluted earnings per common share (using the if-converted method) is as follows:
Three Months Ended Nine Months Ended
September 30, September 30,
2005 2004 2005 2004
(in millions, except per share data)
Net income available to
common stockholders - basic $135.2 $130.1 $415.9 $373.1
Add: Interest expense
associated with contingent
convertible debentures,
net of related tax effects - 0.9 0.1 2.5
Income available to common
stockholders - diluted $135.2 $131.0 $416.0 $375.6
Weighted average common
shares outstanding - basic 202.7 202.5 202.3 204.9
Effect of dilutive securities:
Stock options and restricted
common shares granted under
the Company's Employee Equity
Participation Program 3.4 4.1 3.7 4.7
Contingent convertible debentures - 5.7 0.2 5.7
Weighted average common shares
outstanding - diluted 206.1 212.3 206.2 215.3
Basic earnings per
common share $0.67 $0.64 $2.06 $1.82
Diluted earnings per
common share $0.66 $0.62 $2.02 $1.75
3) The Company accounts for stock-based compensation using the intrinsic
value method prescribed in Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" ("APB 25"), and related
interpretations and has chosen to adopt the disclosure-only provisions
of Statement of Financial Accounting Standards No. 123, "Accounting
for Stock-Based Compensation" ("SFAS 123"), as amended by Statement of
Financial Accounting Standards No. 148, "Accounting for Stock-Based
Compensation - Transition and Disclosure - an amendment of FASB
Statement No. 123" ("SFAS 148"). The following table presents net
income and earnings per share, had the Company elected to recognize
compensation cost associated with stock option awards and employee
stock purchases under the Company's Employee Stock Purchase Plan,
consistent with the method prescribed by SFAS 123, as amended by
SFAS 148:
Three Months Ended Nine Months Ended
September 30, September 30,
2005 2004 2005 2004
(in millions, except per share data)
Net income
Net income, as reported $135.2 $130.1 $415.9 $373.1
Add: Stock-based
compensation under APB 25 0.6 0.2 1.4 1.2
Deduct: Total stock-based
compensation expense
determined under fair value
method for all awards,
net of related tax effects (8.3) (11.7) (27.5) (33.5)
Pro forma net income $127.5 $118.6 $389.8 $340.8
Earnings per common share
Basic - as reported $0.67 $0.64 $2.06 $1.82
Basic - pro forma $0.63 $0.59 $1.93 $1.66
Diluted - as reported $0.66 $0.62 $2.02 $1.75
Diluted - pro forma $0.62 $0.56 $1.88 $1.59
The fair value of each stock option award granted prior to January 1, 2005 was estimated on the date of grant using the Black-Scholes option-pricing model. The fair value of each stock option award granted subsequent to January 1, 2005 was estimated on the date of grant using a lattice-based option valuation model. Management believes a lattice-based option valuation model provides a more accurate measure of fair value. The expected volatility in connection with the Black-Scholes option-pricing model was based on the historical volatility of the Company's stock, while the expected volatility under the lattice-based option-valuation model was based on the current and the historical implied volatilities from traded options of the Company's stock. The weighted average assumptions used in valuing options granted in the periods presented are noted in the following table.
Three Months Ended Nine Months Ended
September 30, September 30,
2005 2004 2005 2004
Dividend yield 0.7% 0.7% 0.7% 0.7%
Risk-free interest rate 3.9% 3.7% 4.0% 3.1%
Expected volatility 22.4% 46.6% 23.2% 47.2%
Expected holding period,
in years 5 5 6 5
4) Other operating (income) expense, net represents miscellaneous income
and expense items related to operating activities including gains and
losses associated with the disposal of operating assets. For the
three and nine months ended September 30, 2005, other operating
(income) expense, net includes a $6.2 million charge primarily related
to forgiving amounts owed by patients and physicians, and related
property damage as a result of hurricanes in the Gulf Coast. For the
nine months ended September 30, 2004, other operating (income)
expense, net includes a $10.3 million charge associated with the
acceleration of certain pension obligations in connection with the
succession of the Company's prior CEO.
5) Interest expense, net for the nine months ended September 30, 2004,
includes a $2.9 million charge representing the write-off of deferred
financing costs associated with the second quarter 2004 refinancing of
the Company's bank debt and credit facility.
6) Other income (expense), net represents miscellaneous income and
expense items related to non-operating activities such as gains and
losses associated with investments and other non-operating assets.
For the three and nine months ended September 30, 2005, other income
(expense), net includes a $7.1 million charge associated with the
write-down of an investment.
7) For the three months ended September 30, 2005, the Company repurchased
approximately 2.0 million shares of its common stock at an average
price of $50.41 per share for $98.5 million. For the nine months
ended September 30, 2005, the Company repurchased approximately
3.8 million shares of its common stock at an average price of $50.52
per share for $190.5 million. For the three and nine months ended
September 30, 2005, the Company reissued approximately 0.9 million and
3.6 million shares for employee benefit plans, respectively. For the
nine months ended September 30, 2005, the Company has reissued
approximately 5.6 million shares in connection with the conversion of
its contingent convertible debentures. Since the inception of the
share repurchase program in May 2003, the Company has repurchased
approximately 28.4 million shares of its common stock at an average
price of $41.63 for approximately $1.2 billion. At September 30,
2005, $321.7 million of the share repurchase authorizations remained
available.
8) In December 2004, the Company called for redemption all of its
outstanding contingent convertible debentures due November 2021.
Under the terms of the debentures, the holders of the debentures had
an option to submit their debentures for redemption at par plus
accrued and unpaid interest or convert their debentures into shares of
the Company's common stock at a conversion price of $43.75 per share.
The outstanding principal of the debentures at December 31, 2004 was
classified as a current liability within short-term borrowings and
current portion of long-term debt on the Company's consolidated
balance sheet. As of January 18, 2005, the redemption was completed
and $0.4 million of principal was redeemed for cash and $249.6 million
of principal was converted into approximately 5.7 million shares of
the Company's common stock.
SOURCE: Quest Diagnostics Incorporated
CONTACT: Laure Park, Investors, +1-201-393-5030, or Gary Samuels, Media,
+1-201-393-5700, both for Quest Diagnostics Incorporated
Web site: http://www.questdiagnostics.com/